科 目 及 摘
要 金
額 單位:新臺幣元
小
計 合
計 總
計 經費類現金出納表
中央警察大學
中華民國 95
年度 --------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
--------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------------------------
--------------------------------------------
--------------------------------------------
一、收 項
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(一)上期結存
16,444,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
210100-7 專戶存款 16,444,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(二)本期收入
999,005,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
221300-8 預領經費 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
251,376,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
領到數
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-251,376,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
減:沖轉數
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.
212000-3 預計支用數(國庫已撥款部分) 986,955,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
986,955,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
收入數
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
本機關經費預算部分
952,642,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
統籌科目部分
34,312,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.
210500-5 保留庫款(211100-2應領經費) 14,181,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,181,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
國庫撥款數
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.
221000-4 保管款 -57,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,924,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
收入數
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,982,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
減:退還數
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.
221200-3 代收款 -2,750,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,439,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
收入數
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-105,189,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
減:退還數
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
221100-9 應付歲出款以前年度部分 392,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
392,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
審計部修正以前度決算增列應付數
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
231000-0 經費賸餘-待納庫以前年度部分 284,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
284,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
審計部修正以前度決算減列支付實現數及保留已撥款部
分
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
收 項 總 計
1,015,450,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
二、付 項
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(一)本期支出
983,728,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
213000-9 經費支出 966,620,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
966,620,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
支付數
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
本機關經費預算部分
932,307,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
統籌科目部分
34,312,831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.
221400-2 應付歲出保留款以前年度部分 18,751,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,751,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
支付數
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.
211400-6 暫付款 -1,927,628
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,043,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
支付數
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
本年度部分
53,650,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
以前年度部分
392,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-55,970,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
減:收回或沖轉數
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
本年度部分
-51,400,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
以前年度部分
-4,570,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.
231000-0 經費賸餘-待納庫以前年度部分(繳庫數) 284,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
284,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
審計部修正以前年度決算減列支付實現數及保留已撥款
部分
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(二)本期結存
31,721,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
210100-7 專戶存款 13,636,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.
210300-6 可支庫款 18,085,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
付 項 總 計
1,015,450,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
--------------------------------------------------------------------------------------------------
|
|
|
|
|
--------------------------------------------------------------------------------------------------